Financial Statements 2003

Printer-friendly versionPrinter-friendly versionSend by emailSend by emailPDF versionPDF version

On this page your will find:

 

INCOME AND EXPENDITURE ACCOUNT STATEMENT FOR YEAR ENDED 31st DECEMBER, 2003

The Income and Expenditure Account Statement brings together all the revenue related income and expenditure. It shows the surplus/(deficit) for the year.

Expenditure by Programme Group Gross Net
Expenditure
  Expenditure Receipts Actual Budget
  2003 2003 2003 2003
  '000 '000 '000 '000
Housing & Building 6,948 6,385 563 1,648
Roads Transportation & Safety 17,186 11,873 5,313 5,750
Water & Sewerage 5,757 2,480 3,277 2,616
Development Incentives & Control 3,158 1,887 1,271 2,475
Environmental Protection 6,321 3,721 2,600 3,239
Recreation & Amenity 2,223 494 1,729 1,874
Agriculture, Education, Health & Safety 4,401 3,922 479 494
Miscellaneous Services

5,614

3,865 1,749 2,924
Support Services - - - -
         
Total Expenditure/Income 51,608 34,627    
         
         
Net Cost of programmes to be funded from
County Rates & Local Government Fund
   

(16,981)

(21,020)
Rates     6,358 6,395
Local Government Fund     13,425 13,425
Changes To Urbans     1,200 1,200
         
Surplus / (Deficit) for Year before Transfers     4,002 0
Transfers from / (to) Reserves     (3,068)  
Overall Surplus / (Deficit) for Year     934 0

 

REVENUE COLLECTION 2003

LOANS

Amount collected at year end as a percentage of amount due 100%

% of Arrears:

1 month old 12%
2 - 3 months old 7%
More than 3 months 75%

 

RENTS

Amount collected at year end as a percentage of amount due 96%

% of Arrears:

4 - 6 weeks old 10%
6 - 12 weeks old 16%
More than 12 weeks 64%

 

RATES

Amount collected at year end as a percentage of amount due 100%

 

WATER CHARGES

Amount collected at year end as a percentage of amount due 94%

 

 

Tags: